Irrigation service Fully Loaded Labour Cost
Loaded cost = (pay + employer costs + allocated overhead) / productive hours
Gather a completed job sheet, supplier quotes and a crew schedule. Include fittings, troubleshooting, and site access. The starting figures are examples. Replace them with your own records.
Formula and worked example
Loaded cost = (pay + employer costs + allocated overhead) / productive hours
| Input | Example |
|---|---|
| Annual gross pay | 45,000 |
| Employer benefits and payroll costs | 10,000 |
| Allocated annual staff overhead | 5,000 |
| Productive annual hours | 1,500 |
| Calculated result | 40 per productive hour |
Choose reliable inputs
Plan materials, travel and crew time before committing to a price. For this irrigation service calculation, use a completed job sheet, supplier quotes and a crew schedule and a consistent definition of one service visit.
- Fittings: include the portion belonging to this service visit or reporting period, and record where the value came from.
- Troubleshooting: include the portion belonging to this service visit or reporting period, and record where the value came from.
- Site access: include the portion belonging to this service visit or reporting period, and record where the value came from.
Use the same currency for every money input. Do not mix weekly costs with monthly revenue, or count the same expense in both an itemised cost and allocated overhead.
Why is salary divided by paid hours too low?
Productive hours exclude leave, training and non-delivery time. Enter employer charges from your own payroll records.
What if this input changes?
If annual gross pay rises by 10%, this example changes by 3 per productive hour. This shows the effect of one change; it does not predict what will happen.
Open the calculator, save your baseline, then change the input supported by the least reliable estimate in your records. Compare both scenarios before committing to a price or capacity promise.